Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Plastic Material, Synth Resin/Rubber, Cellulos (No Glass)

Clayton, Dubilier & Rice, LLC to acquire Sealed Air Corp

Announced Nov 17, 2025 · Closed Apr 9, 2026

Deal value$10.30BEV $10.30B
Premium41.0%To unaffected price
EV / Adj. EBITDA9.4x1.9x EV / Revenue
ConsiderationAll cash$42.15 per share

Transaction

Acquirer
Clayton, Dubilier & Rice, LLC
Target
Sealed Air Corp (SEE)
Buyer type
Private equity
Offer price per share
$42.15
Enterprise value
$10.30B
Status
Closed Apr 9, 2026

Deal protections

Break fee (target pays)
$205M · 2.0%
Reverse fee (buyer pays)
$426M · 4.1%
Go-shop
Go-shop
Financing
Committed · JPMorgan, BofA Securities, UBS, BNP Paribas, Goldman Sachs, Wells Fargo +2

Advisors

To the acquirer
BofA Securities, BNP Paribas, Citigroup, Goldman Sachs, JPMorgan, Lazard, Mizuho, RBC Capital Markets, UBS, Wells Fargo
To the target
Evercore
Evercore fee
$5.0M

Sector context · Energy

Comparable deals
40 in the prior 24 months
Premium
41.0% vs. 18.9% sector median
EV / Adj. EBITDA
9.4x vs. 8.5x sector median
Break fee
2.0% vs. 3.0% sector median

Timeline

  1. AnnouncedNov 17, 2025
  2. Proxy filedJan 12, 2026
  3. Definitive proxyJan 23, 2026
  4. Shareholder voteFeb 25, 2026
  5. ClosedApr 9, 2026

Valuation · fairness opinions

Discounted cash flow$32.87$51.19
Trading comparables$33.97$41.52
Precedent transactions$33.82$41.34
Premiums paid$37.30$40.28
Leveraged buyout$36.92$45.39
Offer $42.15

Implied value per Sealed Air Corp share by analysis, from Evercore · DCF discount rate 8%–9%.

Sources
  • 8-K (EX-99) · Nov 17, 2025
  • 8-K · Nov 17, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.