Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Aircraft & Parts

Warburg Pincus and Berkshire Partners to acquire Triumph Group Inc

Announced Feb 3, 2025 · Closed Jul 24, 2025

Deal value$3.00BEV $3.00B
Premium123.0%To unaffected price
EV / Adj. EBITDA22.5x2.8x EV / Revenue
ConsiderationAll cash$26.00 per share

Transaction

Acquirer
Warburg Pincus and Berkshire Partners
Target
Triumph Group Inc (TGI)
Buyer type
Private equity
Offer price per share
$26.00
Enterprise value
$3.00B
Status
Closed Jul 24, 2025

Deal protections

Break fee (target pays)
$80.0M · 2.7%
Reverse fee (buyer pays)
$135M · 4.5%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Goldman Sachs

Sector context · Industrials

Comparable deals
85 in the prior 24 months
Premium
123.0% vs. 34.5% sector median
EV / Adj. EBITDA
22.5x vs. 9.0x sector median
Break fee
2.7% vs. 2.7% sector median

Timeline

  1. AnnouncedFeb 3, 2025
  2. Proxy filedMar 6, 2025
  3. Definitive proxyMar 19, 2025
  4. Shareholder voteApr 16, 2025
  5. ClosedJul 24, 2025

Valuation · fairness opinions

Analyst price targets$17.00$25.00
Analyst price targets$17.00$27.00
Precedent transactions$17.00$24.00
Precedent transactions$20.00$26.00
52-week trading range$17.00$21.00
Offer $26.00

Implied value per Triumph Group Inc share by analysis, from Goldman Sachs · DCF discount rate 12%–13%.

Sources
  • 8-K (EX-99) · Feb 3, 2025
  • 8-K · Feb 3, 2025
  • DEFA14A · Feb 3, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.