Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Motor Vehicle Parts & Accessories

Apollo Global Management, Inc. to acquire Tenneco Inc

Announced Feb 23, 2022 · Closed Nov 17, 2022

Deal value$7.10BEV $7.10B
Premium100.4%To unaffected price
EV / Adj. EBITDA4.8x0.4x EV / Revenue
ConsiderationAll cash$20.00 per share

Transaction

Acquirer
Apollo Global Management, Inc. (APO)
Target
Tenneco Inc
Buyer type
Private equity
Offer price per share
$20.00
Enterprise value
$7.10B
Status
Closed Nov 17, 2022

Deal protections

Break fee (target pays)
$54.0M · 0.8%
Reverse fee (buyer pays)
$108M · 1.5%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Rothschild & Co, BofA Securities, Citigroup
To the target
Lazard
Lazard fee
$42.0M

Sector context · Industrials

Comparable deals
56 in the prior 24 months
Premium
100.4% vs. 46.8% sector median
EV / Adj. EBITDA
4.8x vs. 11.1x sector median
Break fee
0.8% vs. 2.8% sector median

Timeline

  1. AnnouncedFeb 23, 2022
  2. Proxy filedMar 15, 2022
  3. Definitive proxyApr 26, 2022
  4. Shareholder voteJun 7, 2022
  5. ClosedNov 17, 2022

Valuation · fairness opinions

Trading comparables$9.70$27.60
Precedent transactions$11.30$25.90
Discounted cash flow$15.15$29.00
Leveraged buyout$11.10$22.50
Offer $20.00

Implied value per Tenneco Inc share by analysis, from Lazard.

Sources
  • DEFA14A (EX-99.1) · Feb 23, 2022
  • 8-K · Feb 23, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.