Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Special Industry Machinery, NEC

Axcelis Technologies Inc to acquire Veeco Instruments Inc

Announced Oct 1, 2025 · Pending Dec 31, 2025

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
Axcelis Technologies Inc (ACLS)
Target
Veeco Instruments Inc (VECO)
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Pending Dec 31, 2025

Deal protections

Break fee (target pays)
$77.5M
Reverse fee (buyer pays)
$109M
Go-shop
—
Financing
—

Advisors

To the acquirer
JPMorgan
To the target
UBS
JPMorgan fee
$27.5M

Sector context · Industrials

Comparable deals
98 in the prior 24 months
Premium
Sector median 38.0%
EV / Adj. EBITDA
Sector median 9.4x
Break fee
Sector median 2.5%

Timeline

  1. AnnouncedOct 1, 2025
  2. Proxy filedDec 31, 2025
  3. Definitive proxyDec 31, 2025
  4. Shareholder votePending
  5. ClosedPending

Valuation · fairness opinions

Trading comparablesJPMorgan$27.00$40.25
Trading comparablesJPMorgan$94.00$131.00
Discounted cash flowJPMorgan$38.00$47.25
Discounted cash flowJPMorgan$43.00$52.25
Discounted cash flowJPMorgan$109.25$129.25
Trading comparablesUBS$26.69$32.46
Trading comparablesUBS$28.29$37.38
Trading comparablesUBS$25.90$34.53
Trading comparablesUBS$103.22$124.80
Trading comparablesUBS$83.71$109.42

Implied value per Veeco Instruments Inc share by analysis, from JPMorgan and UBS · DCF discount rate 10%–11%.

Sources
  • 8-K (EX-99.1) · Oct 1, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.