Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Bituminous Coal & Lignite Surface Mining

CONSOL Energy Inc. to acquire Arch Resources, Inc.

Announced Aug 21, 2024 · Closed Jan 14, 2025

Deal value$2.27BEV $2.16B
Premium—To unaffected price
EV / Adj. EBITDA4.5x0.8x EV / Revenue
ConsiderationAll stock$125.61 per share

Transaction

Acquirer
CONSOL Energy Inc.
Target
Arch Resources, Inc.
Buyer type
Strategic
Offer price per share
$125.61
Enterprise value
$2.16B
Status
Closed Jan 14, 2025

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Not disclosed
To the target
Moelis, Perella Weinberg
Moelis fee
$3.5M
Perella Weinberg fee
$31.0M

Sector context · Energy

Comparable deals
37 in the prior 24 months
Premium
Sector median 16.2%
EV / Adj. EBITDA
4.5x vs. 7.1x sector median
Break fee
Sector median 2.9%

Timeline

  1. AnnouncedAug 21, 2024
  2. Proxy filedNov 26, 2024
  3. Definitive proxyNov 26, 2024
  4. Shareholder voteJan 9, 2025
  5. ClosedJan 14, 2025

Valuation · fairness opinions

Discounted cash flowMoelis$126.33$160.43
Discounted cash flowMoelis$186.71$230.50
Trading comparablesMoelis$88.47$112.77
Trading comparablesMoelis$94.81$122.22
Trading comparablesMoelis$110.38$134.76
Trading comparablesPerella Weinberg$129.00$162.00
Trading comparablesPerella Weinberg$125.00$158.00
Trading comparablesPerella Weinberg$99.00$127.00
Trading comparablesPerella Weinberg$91.00$117.00
Discounted cash flowPerella Weinberg$181.00$213.00
Offer $125.61

Implied value per Arch Resources, Inc. share by analysis, from Moelis and Perella Weinberg.

Sources
  • 8-K · Aug 21, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.