Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Semiconductors & Related Devices

Texas Instruments Inc to acquire Silicon Laboratories Inc.

Announced Feb 4, 2026 · Pending Mar 13, 2026

Deal value$7.50BEV $7.50B
Premium61.0%To unaffected price
EV / Adj. EBITDA—10.1x EV / Revenue
ConsiderationAll cash$231.00 per share

Transaction

Acquirer
Texas Instruments Inc (TXN)
Target
Silicon Laboratories Inc. (SLAB)
Buyer type
Strategic
Offer price per share
$231.00
Enterprise value
$7.50B
Status
Pending Mar 13, 2026

Deal protections

Break fee (target pays)
$259M · 3.5%
Reverse fee (buyer pays)
$499M · 6.7%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Goldman Sachs
To the target
Qatalyst

Sector context · Tech

Comparable deals
68 in the prior 24 months
Premium
61.0% vs. 37.2% sector median
EV / Adj. EBITDA
Sector median 16.5x
Break fee
3.5% vs. 3.0% sector median

Timeline

  1. AnnouncedFeb 4, 2026
  2. Proxy filedMar 13, 2026
  3. Definitive proxyMar 27, 2026
  4. Shareholder votePending
  5. ClosedPending

Valuation · fairness opinions

Discounted cash flow$180.76$320.95
Trading comparables$132.57$225.37
Trading comparables$100.04$170.07
Discounted cash flow$103.56$207.30
Precedent transactions$50.22$75.33
Offer $231.00

Implied value per Silicon Laboratories Inc. share by analysis, from Qatalyst.

Sources
  • 8-K · Feb 4, 2026
  • 425 · Feb 4, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.