Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

CVB Financial Corp to acquire Heritage Commerce Corp

Announced Dec 17, 2025 · Closed Apr 20, 2026

Deal value$811M
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$13.00 per share

Transaction

Acquirer
CVB Financial Corp (CVBF)
Target
Heritage Commerce Corp (HTBK)
Buyer type
Strategic
Offer price per share
$13.00
Enterprise value
—
Status
Closed Apr 20, 2026

Deal protections

Break fee (target pays)
$32.5M · 4.0%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Not disclosed
To the target
Piper Sandler
JPMorgan fee
$9.0M

Sector context · Financials

Comparable deals
66 in the prior 24 months
Premium
Sector median 41.5%
EV / Adj. EBITDA
Sector median 13.7x
Break fee
4.0% vs. 3.7% sector median

Timeline

  1. AnnouncedDec 17, 2025
  2. Proxy filedFeb 12, 2026
  3. Definitive proxyFeb 12, 2026
  4. Shareholder voteMar 26, 2026
  5. ClosedApr 20, 2026

Valuation · fairness opinions

Trading comparablesJPMorgan$9.60$12.50
Trading comparablesJPMorgan$11.10$12.75
Discounted cash flowJPMorgan$11.40$13.90
Discounted cash flowJPMorgan$16.20$20.30
Discounted cash flowJPMorgan$16.40$22.60
Precedent transactionsPiper Sandler$8.54$13.06
Precedent transactionsPiper Sandler$9.43$14.66
Precedent transactionsPiper Sandler$14.75$23.48
Precedent transactionsPiper Sandler$14.76$24.65
Offer $13.00

Implied value per Heritage Commerce Corp share by analysis, from JPMorgan and Piper Sandler.

Sources
  • 8-K (EX-99.1) · Dec 17, 2025
  • 425 (EX-99.1) · Dec 17, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.