Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

Wintrust Financial Corp to acquire Macatawa Bank Corp

Announced Apr 15, 2024 · Closed Aug 1, 2024

Deal value$510M
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$14.85 per share

Transaction

Acquirer
Wintrust Financial Corp (WTFC)
Target
Macatawa Bank Corp (MCBC)
Buyer type
Strategic
Offer price per share
$14.85
Enterprise value
—
Status
Closed Aug 1, 2024

Deal protections

Break fee (target pays)
$20.4M · 4.0%
Reverse fee (buyer pays)
—
Go-shop
—
Financing
—

Advisors

To the acquirer
Not disclosed
To the target
Morgan Stanley
Morgan Stanley fee
$6.6M

Sector context · Financials

Comparable deals
54 in the prior 24 months
Premium
Sector median 32.0%
EV / Adj. EBITDA
Sector median 16.2x
Break fee
4.0% vs. 3.0% sector median

Timeline

  1. AnnouncedApr 15, 2024
  2. Proxy filedJun 18, 2024
  3. Definitive proxyJun 18, 2024
  4. Shareholder voteJul 31, 2024
  5. ClosedAug 1, 2024

Valuation · fairness opinions

Trading comparables$9.18$11.66
Trading comparables$9.09$11.65
Discounted cash flow$10.54$12.97
Discounted cash flow$12.19$14.84
Precedent transactions$14.14$16.62
Offer $14.85

Implied value per Macatawa Bank Corp share by analysis, from Morgan Stanley.

Sources
  • 425 (EX-99.2) · Apr 15, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.