Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · National Commercial Banks

Glacier Bancorp, Inc. to acquire Guaranty Bancshares Inc

Announced Jun 24, 2025 · Closed Oct 1, 2025

Deal value$476M
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$41.58 per share

Transaction

Acquirer
Glacier Bancorp, Inc. (GBCI)
Target
Guaranty Bancshares Inc (GNTY)
Buyer type
Strategic
Offer price per share
$41.58
Enterprise value
—
Status
Closed Oct 1, 2025

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Not disclosed
To the target
Stifel
Stifel fee
$8.1M

Sector context · Financials

Comparable deals
60 in the prior 24 months
Premium
Sector median 34.0%
EV / Adj. EBITDA
Sector median 11.7x
Break fee
Sector median 3.7%

Timeline

  1. AnnouncedJun 24, 2025
  2. Proxy filedAug 14, 2025
  3. Definitive proxyAug 14, 2025
  4. Shareholder voteSep 17, 2025
  5. ClosedOct 1, 2025

Valuation · fairness opinions

Discounted cash flow$34.82$45.21
Discounted cash flow$32.78$43.38
Discounted cash flow$38.66$49.62
Offer $41.58

Implied value per Guaranty Bancshares Inc share by analysis, from Stifel · DCF discount rate 12.5%–14.5%.

Sources
  • 8-K (EX-99.1) · Jun 24, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.