Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Prepackaged Software

Thoma Bravo to acquire Bottomline Technologies Inc

Announced Dec 17, 2021 · Closed May 13, 2022

Deal value$2.60BEV $2.46B
Premium42.0%To unaffected price
EV / Adj. EBITDA—5.1x EV / Revenue
ConsiderationAll cash$57.00 per share

Transaction

Acquirer
Thoma Bravo
Target
Bottomline Technologies Inc
Buyer type
Private equity
Offer price per share
$57.00
Enterprise value
$2.46B
Status
Closed May 13, 2022

Deal protections

Break fee (target pays)
$78.0M · 3.0%
Reverse fee (buyer pays)
—
Go-shop
—
Financing
No financing condition

Advisors

To the acquirer
BofA Securities
To the target
Deutsche Bank
Deutsche Bank fee
$25.0M

Sector context · Tech

Comparable deals
49 in the prior 24 months
Premium
42.0% vs. 29.9% sector median
EV / Adj. EBITDA
Sector median 17.7x
Break fee
3.0% vs. 3.0% sector median

Timeline

  1. AnnouncedDec 17, 2021
  2. Proxy filedJan 18, 2022
  3. Definitive proxyFeb 2, 2022
  4. Shareholder voteMar 8, 2022
  5. ClosedMay 13, 2022

Valuation · fairness opinions

Discounted cash flow$41.90$57.21
Trading comparables$40.14$50.20
Trading comparables$50.00$62.53
Precedent transactions$42.49$51.01
Analyst price targets$50.00$57.21
Offer $57.00

Implied value per Bottomline Technologies Inc share by analysis, from Deutsche Bank.

Sources
  • 8-K (EX-99) · Dec 17, 2021
  • 8-K · Dec 17, 2021
  • DEFA14A · Dec 17, 2021

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.