Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Fire, Marine & Casualty Insurance

The Doctors Company to acquire Proassurance Corp

Announced Mar 19, 2025 · Closed Jun 26, 2026

Deal value$1.30B
Premium60.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$25.00 per share

Transaction

Acquirer
The Doctors Company
Target
Proassurance Corp (PRA)
Buyer type
Strategic
Offer price per share
$25.00
Enterprise value
—
Status
Closed Jun 26, 2026

Deal protections

Break fee (target pays)
$52.6M · 4.0%
Reverse fee (buyer pays)
$52.6M · 4.0%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Houlihan Lokey
To the target
Goldman Sachs

Sector context · Financials

Comparable deals
57 in the prior 24 months
Premium
60.0% vs. 34.0% sector median
EV / Adj. EBITDA
Sector median 12.5x
Break fee
4.0% vs. 3.5% sector median

Timeline

  1. AnnouncedMar 19, 2025
  2. Proxy filedMay 1, 2025
  3. Definitive proxyMay 14, 2025
  4. Shareholder voteJun 24, 2025
  5. ClosedJun 26, 2026

Valuation · fairness opinions

Discounted cash flow$16.81$28.93
Future share price$11.57$23.38
Precedent transactions$21.04$40.78
Premiums paid$17.03$22.93
Offer $25.00

Implied value per Proassurance Corp share by analysis, from Goldman Sachs · DCF discount rate 7.5%–9%.

Sources
  • 8-K (EX-99.1) · Mar 19, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.