Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Computer Integrated Systems Design

Thoma Bravo to acquire Verint Systems Inc

Announced Aug 25, 2025 · Closed Nov 26, 2025

Deal value$2.00BEV $2.00B
Premium18.0%To unaffected price
EV / Adj. EBITDA9.4x2.2x EV / Revenue
ConsiderationAll cash$20.50 per share

Transaction

Acquirer
Thoma Bravo
Target
Verint Systems Inc (VRNT)
Buyer type
Private equity
Offer price per share
$20.50
Enterprise value
$2.00B
Status
Closed Nov 26, 2025

Deal protections

Break fee (target pays)
$50.0M · 2.5%
Reverse fee (buyer pays)
$113M · 5.7%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Perella Weinberg, Santander
To the target
Jefferies
Jefferies fee
$31.8M

Sector context · Tech

Comparable deals
63 in the prior 24 months
Premium
18.0% vs. 37.0% sector median
EV / Adj. EBITDA
9.4x vs. 16.7x sector median
Break fee
2.5% vs. 3.0% sector median

Timeline

  1. AnnouncedAug 25, 2025
  2. Proxy filedSep 30, 2025
  3. Definitive proxyOct 20, 2025
  4. Shareholder voteNov 18, 2025
  5. ClosedNov 26, 2025

Valuation · fairness opinions

Trading comparables$17.46$27.96
Trading comparables$17.38$28.73
Precedent transactions$15.91$25.57
Discounted cash flow$18.43$23.99
Offer $20.50

Implied value per Verint Systems Inc share by analysis, from Jefferies.

Sources
  • 8-K (EX-99) · Aug 25, 2025
  • 8-K · Aug 25, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.