Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Real Estate Investment Trusts

Ellington Financial Inc. to acquire Arlington Asset Investment Corp.

Announced May 30, 2023 · Closed Dec 14, 2023

Deal value$135M
Premium73.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$4.77 per share

Transaction

Acquirer
Ellington Financial Inc. (EFC)
Target
Arlington Asset Investment Corp. (AAIC)
Buyer type
Strategic
Offer price per share
$4.77
Enterprise value
—
Status
Closed Dec 14, 2023

Deal protections

Break fee (target pays)
$5.0M · 3.7%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Stifel
To the target
Wells Fargo
Wells Fargo fee
$2.7M

Sector context · Financials

Comparable deals
77 in the prior 24 months
Premium
73.0% vs. 29.4% sector median
EV / Adj. EBITDA
Sector median 24.7x
Break fee
3.7% vs. 3.5% sector median

Timeline

  1. AnnouncedMay 30, 2023
  2. Proxy filedNov 3, 2023
  3. Definitive proxyNov 3, 2023
  4. Shareholder voteDec 12, 2023
  5. ClosedDec 14, 2023

Valuation · fairness opinions

Discounted cash flow$3.34$4.32
Discounted cash flow$12.95$16.68
Offer $4.77

Implied value per Arlington Asset Investment Corp. share by analysis, from Wells Fargo · DCF discount rate 13%–17%.

Sources
  • 8-K (EX-99.1) · May 30, 2023
  • 425 · May 30, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.