Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Semiconductors & Related Devices

Lumentum Holdings Inc. to acquire Neophotonics Corp

Announced Nov 4, 2021 · Closed Aug 3, 2022

Deal value$918MEV $901M
Premium39.0%To unaffected price
EV / Adj. EBITDA—3.2x EV / Revenue
ConsiderationAll cash$16.00 per share

Transaction

Acquirer
Lumentum Holdings Inc. (LITE)
Target
Neophotonics Corp (NPTN)
Buyer type
Strategic
Offer price per share
$16.00
Enterprise value
$901M
Status
Closed Aug 3, 2022

Deal protections

Break fee (target pays)
$27.5M · 3.0%
Reverse fee (buyer pays)
$55.1M · 6.0%
Go-shop
No-shop
Financing
Committed · Wells Fargo

Advisors

To the acquirer
Goldman Sachs
To the target
Union Square Advisors
Union Square Advisors fee
$9.1M

Sector context · Tech

Comparable deals
43 in the prior 24 months
Premium
39.0% vs. 30.8% sector median
EV / Adj. EBITDA
Sector median 18.1x
Break fee
3.0% vs. 3.0% sector median

Timeline

  1. AnnouncedNov 4, 2021
  2. Proxy filedDec 1, 2021
  3. Definitive proxyDec 23, 2021
  4. Shareholder voteFeb 1, 2022
  5. ClosedAug 3, 2022

Valuation · fairness opinions

Trading comparables$11.85$13.99
Trading comparables$14.06$16.93
Trading comparables$9.79$11.41
Trading comparables$10.66$12.96
Premiums paid$13.18$16.40
Offer $16.00

Implied value per Neophotonics Corp share by analysis, from Union Square Advisors.

Sources
  • 8-K (EX-99.2) · Nov 4, 2021

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.