Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Insud Pharma, S.L. to acquire Agile Therapeutics Inc

Announced Jun 26, 2024 · Closed Aug 26, 2024

Deal value$45MEV $45M
Premium—To unaffected price
EV / Adj. EBITDA—2.1x EV / Revenue
ConsiderationAll cash$1.52 per share

Transaction

Acquirer
Insud Pharma, S.L.
Target
Agile Therapeutics Inc (AGRX)
Buyer type
Strategic
Offer price per share
$1.52
Enterprise value
$45M
Status
Closed Aug 26, 2024

Deal protections

Break fee (target pays)
$1.3M · 2.8%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
H.C. Wainwright

Sector context · Healthcare

Comparable deals
109 in the prior 24 months
Premium
Sector median 63.5%
EV / Adj. EBITDA
Sector median 17.2x
Break fee
2.8% vs. 3.5% sector median

Timeline

  1. AnnouncedJun 26, 2024
  2. Proxy filedJul 12, 2024
  3. Definitive proxyJul 25, 2024
  4. Shareholder voteAug 22, 2024
  5. ClosedAug 26, 2024

Valuation · fairness opinions

Precedent transactions$6.01$11.97
Offer $1.52

Implied value per Agile Therapeutics Inc share by analysis, from H.C. Wainwright · DCF discount rate 14.3%–19.3%.

Sources
  • 8-K (EX-99) · Jun 26, 2024
  • 8-K · Jun 26, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.