Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Pipe Lines (No Natural Gas)

HF Sinclair Corp to acquire Holly Energy Partners LP

Announced Aug 16, 2023 · Closed Dec 1, 2023

Deal value—
Premium2.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationCash and stock

Transaction

Acquirer
HF Sinclair Corp (DINO)
Target
Holly Energy Partners LP
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Dec 1, 2023

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
—
Go-shop
—
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Intrepid Partners, Barclays

Sector context · Energy

Comparable deals
35 in the prior 24 months
Premium
2.0% vs. 27.3% sector median
EV / Adj. EBITDA
Sector median 8.7x
Break fee
Sector median 2.9%

Timeline

  1. AnnouncedAug 16, 2023
  2. Proxy filedOct 26, 2023
  3. Definitive proxyOct 26, 2023
  4. Shareholder voteNov 28, 2023
  5. ClosedDec 1, 2023

Valuation · fairness opinions

Trading comparables$15.28$20.70
Trading comparables$14.56$20.21
Discounted cash flow$15.89$20.97
Discounted cash flow$15.76$20.42
Discounted cash flow$15.14$19.31

Implied value per Holly Energy Partners LP share by analysis.

Sources
  • 8-K (EX-99.1) · Aug 16, 2023
  • 425 (EX-99.1) · Aug 16, 2023
  • 425 (EX-99.1) · Aug 16, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.