Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Orthopedic, Prosthetic & Surgical Appliances & Supplies

restor3d, Inc. to acquire Conformis Inc

Announced Jun 22, 2023 · Closed Sep 5, 2023

Deal value$17M
Premium96.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$2.27 per share

Transaction

Acquirer
restor3d, Inc.
Target
Conformis Inc
Buyer type
Strategic
Offer price per share
$2.27
Enterprise value
—
Status
Closed Sep 5, 2023

Deal protections

Break fee (target pays)
$0.9M · 5.3%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
UBS
UBS fee
$3.0M

Sector context · Healthcare

Comparable deals
84 in the prior 24 months
Premium
96.0% vs. 50.0% sector median
EV / Adj. EBITDA
Sector median 19.3x
Break fee
5.3% vs. 3.5% sector median

Timeline

  1. AnnouncedJun 22, 2023
  2. Proxy filedJul 14, 2023
  3. Definitive proxyJul 24, 2023
  4. Shareholder voteAug 31, 2023
  5. ClosedSep 5, 2023

Valuation · fairness opinions

Discounted cash flow$0.43$0.65
52-week trading range$1.09$9.65
Premiums paid$1.64$1.71
Trading comparables$1.68$3.05
Trading comparables$1.74$3.24
Offer $2.27

Implied value per Conformis Inc share by analysis, from UBS.

Sources
  • 8-K · Jun 23, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.