Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Chemicals & Allied Products

OLIN Corp to acquire Huntsman Corp

Announced Jun 16, 2026 · Pending Jul 13, 2026

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
OLIN Corp (OLN)
Target
Huntsman Corp (HUN)
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Pending Jul 13, 2026

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Lazard
To the target
Citigroup, Morgan Stanley
Lazard fee
$24.0M
Citigroup fee
$21.0M

Sector context · Energy

Comparable deals
30 in the prior 24 months
Premium
Sector median 37.3%
EV / Adj. EBITDA
Sector median 9.4x
Break fee
Sector median 3.0%

Timeline

  1. AnnouncedJun 16, 2026
  2. Proxy filedJul 13, 2026
  3. Definitive proxyJul 13, 2026
  4. Shareholder votePending
  5. ClosedPending

Valuation · fairness opinions

Discounted cash flowLazard$44.30$58.15
Discounted cash flowLazard$17.50$25.30
Sum of the partsLazard$24.70$35.50
Sum of the partsLazard$11.35$15.80
Future share priceLazard$41.98$53.01
Discounted cash flowCitigroup$15.20$21.80
Discounted cash flowCitigroup$0.82$0.88
Discounted cash flowCitigroup$41.40$56.30
Trading comparablesCitigroup$7.20$15.90
Trading comparablesCitigroup$12.70$17.60

Implied value per Huntsman Corp share by analysis, from Lazard and Citigroup · DCF discount rate 9.25%–10.25%.

Sources
  • 8-K (EX-99.1) · Jun 16, 2026
  • 8-K (EX-99.1) · Jun 16, 2026
  • 425 (EX-99.1) · Jun 16, 2026
  • 425 · Jun 16, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.