Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Services-Miscellaneous Amusement & Recreation

Apollo Global Management, Inc. to acquire Everi Holdings Inc.

Announced Jul 26, 2024 · Closed Jul 1, 2025

Deal value$6.30BEV $6.30B
Premium56.0%To unaffected price
EV / Adj. EBITDA19.5x7.9x EV / Revenue
ConsiderationAll cash$14.25 per share

Transaction

Acquirer
Apollo Global Management, Inc. (APO)
Target
Everi Holdings Inc. (EVRI)
Buyer type
Private equity
Offer price per share
$14.25
Enterprise value
$6.30B
Status
Closed Jul 1, 2025

Deal protections

Break fee (target pays)
$65.0M · 1.0%
Reverse fee (buyer pays)
$250M · 4.0%
Go-shop
No-shop
Financing
Committed · Deutsche Bank, Macquarie

Advisors

To the acquirer
Not disclosed
To the target
Houlihan Lokey

Sector context · Industrials

Comparable deals
84 in the prior 24 months
Premium
56.0% vs. 36.0% sector median
EV / Adj. EBITDA
19.5x vs. 9.6x sector median
Break fee
1.0% vs. 2.8% sector median

Timeline

  1. AnnouncedJul 26, 2024
  2. Proxy filedSep 16, 2024
  3. Definitive proxyOct 4, 2024
  4. Shareholder voteNov 14, 2024
  5. ClosedJul 1, 2025

Valuation · fairness opinions

Trading comparables$8.00$11.64
Trading comparables$8.08$12.14
Trading comparables$9.73$12.08
Discounted cash flow$10.29$14.92
Trading comparables$8.54$13.32
Offer $14.25

Implied value per Everi Holdings Inc. share by analysis, from Houlihan Lokey · DCF discount rate 11%–12%.

Sources
  • 8-K (EX-99.1) · Jul 26, 2024
  • 8-K (EX-99.1) · Nov 14, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.