Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Biological Products, (No Diagnostic Substances)

Alcon Inc to acquire Aerie Pharmaceuticals Inc

Announced Aug 22, 2022 · Closed Nov 21, 2022

Deal value$770MEV $1.04B
Premium37.0%To unaffected price
EV / Adj. EBITDA—5.0x EV / Revenue
ConsiderationAll cash$15.25 per share

Transaction

Acquirer
Alcon Inc (ALC)
Target
Aerie Pharmaceuticals Inc
Buyer type
Strategic
Offer price per share
$15.25
Enterprise value
$1.04B
Status
Closed Nov 21, 2022

Deal protections

Break fee (target pays)
$27.0M · 3.5%
Reverse fee (buyer pays)
$65.0M · 8.4%
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
JPMorgan
To the target
Goldman Sachs

Sector context · Healthcare

Comparable deals
57 in the prior 24 months
Premium
37.0% vs. 50.0% sector median
EV / Adj. EBITDA
Sector median 17.4x
Break fee
3.5% vs. 3.4% sector median

Timeline

  1. AnnouncedAug 22, 2022
  2. Proxy filedSep 21, 2022
  3. Definitive proxyOct 7, 2022
  4. Shareholder voteNov 17, 2022
  5. ClosedNov 21, 2022

Valuation · fairness opinions

Analyst price targets$14.30$16.97
Premiums paid$14.95$25.50
52-week trading range$14.63$20.79
Offer $15.25

Implied value per Aerie Pharmaceuticals Inc share by analysis, from Goldman Sachs · DCF discount rate 10%–12%.

Sources
  • 8-K (EX-99.1) · Aug 23, 2022
  • DEFA14A · Aug 23, 2022
  • 8-K · Aug 23, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.