Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Natural Gas Transmission

Phillips 66 to acquire DCP Midstream, LP

Announced Jan 6, 2023 · Closed Jun 15, 2023

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationNot disclosed

Transaction

Acquirer
Phillips 66 (PSX)
Target
DCP Midstream, LP
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Jun 15, 2023

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
—
Go-shop
—
Financing
No financing condition

Advisors

To the acquirer
Barclays
To the target
Evercore

Sector context · Energy

Comparable deals
38 in the prior 24 months
Premium
Sector median 28.6%
EV / Adj. EBITDA
Sector median 12.8x
Break fee
Sector median 2.8%

Timeline

  1. AnnouncedJan 6, 2023
  2. Proxy filedMar 22, 2023
  3. Definitive proxyMay 19, 2023
  4. Shareholder vote—
  5. ClosedJun 15, 2023

Valuation · fairness opinions

Discounted cash flow$36.05$43.31
Discounted cash flow$37.83$45.40
Discounted cash flow$44.86$53.18
Discounted cash flow$18.84$24.22
Discounted cash flow$33.35$49.58

Implied value per DCP Midstream, LP share by analysis, from Evercore.

Sources
  • 8-K · Jan 6, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.