Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Sun Pharma to acquire Concert Pharmaceuticals, Inc.

Announced Jan 19, 2023 · Closed Mar 6, 2023

Deal value$576MEV $481M
Premium16.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationNot disclosed$8.00 per share

Transaction

Acquirer
Sun Pharma
Target
Concert Pharmaceuticals, Inc. (CNCE)
Buyer type
Strategic
Offer price per share
$8.00
Enterprise value
$481M
Status
Closed Mar 6, 2023

Deal protections

Break fee (target pays)
$20.0M · 3.5%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Moelis
To the target
MTS Health Partners
MTS Health Partners fee
$15.0M

Sector context · Healthcare

Comparable deals
74 in the prior 24 months
Premium
16.0% vs. 50.0% sector median
EV / Adj. EBITDA
Sector median 20.4x
Break fee
3.5% vs. 3.4% sector median

Timeline

  1. AnnouncedJan 19, 2023
  2. Tender offerFeb 2, 2023
  3. ClosedMar 6, 2023

Valuation · fairness opinions

Discounted cash flow$4.50$5.70
Discounted cash flow$7.10$8.70
Trading comparables$4.80$8.10
Precedent transactions$13.40$19.70
Offer $8.00

Implied value per Concert Pharmaceuticals, Inc. share by analysis, from MTS Health Partners · DCF discount rate 14%–16%.

Sources
  • SC TO-C (EX-99.1) · Jan 19, 2023
  • 8-K · Jan 19, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.