Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Savings Institutions, Not Federally Chartered

CNB Financial Corp to acquire ESSA Bancorp, Inc.

Announced Jan 10, 2025 · Closed Jul 24, 2025

Deal value$214M
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$20.61 per share

Transaction

Acquirer
CNB Financial Corp (CCNE)
Target
ESSA Bancorp, Inc. (ESSA)
Buyer type
Strategic
Offer price per share
$20.61
Enterprise value
—
Status
Closed Jul 24, 2025

Deal protections

Break fee (target pays)
$8.8M · 4.1%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Stephens
To the target
PNC Capital Markets

Sector context · Financials

Comparable deals
60 in the prior 24 months
Premium
Sector median 34.0%
EV / Adj. EBITDA
Sector median 13.7x
Break fee
4.1% vs. 3.3% sector median

Timeline

  1. AnnouncedJan 10, 2025
  2. Proxy filedMar 7, 2025
  3. Definitive proxyMar 7, 2025
  4. Shareholder voteApr 15, 2025
  5. ClosedJul 24, 2025

Valuation · fairness opinions

Precedent transactions$19.21$33.19
Precedent transactions$19.41$33.55
Precedent transactions$16.07$27.68
Precedent transactions$14.56$30.71
Offer $20.61

Implied value per ESSA Bancorp, Inc. share by analysis, from Piper Sandler · DCF discount rate 10%–14%.

Sources
  • 425 · Jan 10, 2025
  • 425 · Jan 10, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.