Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Computer Programming Services

Thoma Bravo, L.P. to acquire PROS Holdings, Inc.

Announced Sep 22, 2025 · Closed Dec 9, 2025

Deal value$1.40BEV $1.25B
Premium41.7%To unaffected price
EV / Adj. EBITDA—3.7x EV / Revenue
ConsiderationAll cash$23.25 per share

Transaction

Acquirer
Thoma Bravo, L.P.
Target
PROS Holdings, Inc. (PRO)
Buyer type
Private equity
Offer price per share
$23.25
Enterprise value
$1.25B
Status
Closed Dec 9, 2025

Deal protections

Break fee (target pays)
$39.6M · 2.8%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Evercore
To the target
Qatalyst

Sector context · Tech

Comparable deals
63 in the prior 24 months
Premium
41.7% vs. 37.0% sector median
EV / Adj. EBITDA
Sector median 16.5x
Break fee
2.8% vs. 3.0% sector median

Timeline

  1. AnnouncedSep 22, 2025
  2. Proxy filedOct 22, 2025
  3. Definitive proxyNov 3, 2025
  4. Shareholder voteDec 4, 2025
  5. ClosedDec 9, 2025

Valuation · fairness opinions

Discounted cash flow$18.04$33.64
Discounted cash flow$12.80$28.02
Discounted cash flow$12.70$27.83
Discounted cash flow$19.22$28.83
Discounted cash flow$12.97$19.46
Offer $23.25

Implied value per PROS Holdings, Inc. share by analysis, from Qatalyst.

Sources
  • 8-K (EX-99.1) · Sep 22, 2025
  • 8-K · Sep 22, 2025
  • 8-K (EX-99.1) · Oct 1, 2025
  • 8-K (EX-99.3) · Dec 9, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.