Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Real Estate Agents & Managers (For Others)

Compass, Inc. to acquire Anywhere Real Estate Inc.

Announced Sep 22, 2025 · Closed Jan 9, 2026

Deal value$1.51BEV $4.04B
Premium91.0%To unaffected price
EV / Adj. EBITDA13.7x0.7x EV / Revenue
ConsiderationAll stock$13.50 per share

Transaction

Acquirer
Compass, Inc. (COMP)
Target
Anywhere Real Estate Inc. (HOUS)
Buyer type
Strategic
Offer price per share
$13.50
Enterprise value
$4.04B
Status
Closed Jan 9, 2026

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
Committed · Morgan Stanley

Advisors

To the acquirer
Morgan Stanley
To the target
Goldman Sachs
Morgan Stanley fee
$24.0M

Sector context · Financials

Comparable deals
56 in the prior 24 months
Premium
91.0% vs. 34.0% sector median
EV / Adj. EBITDA
13.7x vs. 10.0x sector median
Break fee
Sector median 3.7%

Timeline

  1. AnnouncedSep 22, 2025
  2. Proxy filedDec 2, 2025
  3. Definitive proxyDec 2, 2025
  4. Shareholder voteJan 7, 2026
  5. ClosedJan 9, 2026

Valuation · fairness opinions

Discounted cash flowMorgan Stanley$19.27$31.23
Discounted cash flowMorgan Stanley$32.09$48.49
Discounted cash flowMorgan Stanley$8.97$12.89
Premiums paidMorgan Stanley$12.38$14.74
Discounted cash flowGoldman Sachs$11.31$17.55
Discounted cash flowGoldman Sachs$16.96$21.77
Future share priceGoldman Sachs$5.23$18.18
Premiums paidGoldman Sachs$7.92$8.75
Premiums paidGoldman Sachs$8.12$10.75
Offer $13.50

Implied value per Anywhere Real Estate Inc. share by analysis, from Morgan Stanley and Goldman Sachs · DCF discount rate 6.9%–7.3%.

Sources
  • 8-K · Sep 22, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.