Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

Nicolet Bankshares Inc to acquire MidWestOne Financial Group, Inc.

Announced Oct 23, 2025 · Closed Feb 13, 2026

Deal value$864M
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$41.37 per share

Transaction

Acquirer
Nicolet Bankshares Inc (NIC)
Target
MidWestOne Financial Group, Inc.
Buyer type
Strategic
Offer price per share
$41.37
Enterprise value
—
Status
Closed Feb 13, 2026

Deal protections

Break fee (target pays)
$35.0M · 4.1%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Stifel
To the target
Piper Sandler

Sector context · Financials

Comparable deals
57 in the prior 24 months
Premium
Sector median 33.0%
EV / Adj. EBITDA
Sector median 13.1x
Break fee
4.1% vs. 3.7% sector median

Timeline

  1. AnnouncedOct 23, 2025
  2. Proxy filedDec 19, 2025
  3. Definitive proxyDec 19, 2025
  4. Shareholder voteJan 26, 2026
  5. ClosedFeb 13, 2026

Valuation · fairness opinions

Precedent transactionsPiper Sandler$26.30$45.68
Precedent transactionsPiper Sandler$27.48$52.71
Precedent transactionsPiper Sandler$74.34$139.60
Precedent transactionsPiper Sandler$98.80$192.39
Discounted cash flowStifel$104.94$149.92
Offer $41.37

Implied value per MidWestOne Financial Group, Inc. share by analysis, from Piper Sandler and Stifel · DCF discount rate 9%–13%.

Sources
  • 8-K · Oct 23, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.