Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

Firstsun Capital Bancorp to acquire First Foundation Inc.

Announced Oct 27, 2025 · Closed Apr 1, 2026

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
Firstsun Capital Bancorp (FSUN)
Target
First Foundation Inc.
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Apr 1, 2026

Deal protections

Break fee (target pays)
$31.4M
Reverse fee (buyer pays)
$45.1M
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Stephens
To the target
Jefferies
Jefferies fee
$2.0M

Sector context · Financials

Comparable deals
59 in the prior 24 months
Premium
Sector median 34.0%
EV / Adj. EBITDA
Sector median 12.5x
Break fee
Sector median 3.7%

Timeline

  1. AnnouncedOct 27, 2025
  2. Proxy filedJan 15, 2026
  3. Definitive proxyJan 15, 2026
  4. Shareholder voteFeb 27, 2026
  5. ClosedApr 1, 2026

Valuation · fairness opinions

Discounted cash flowStifel$4.63$6.17
Discounted cash flowStifel$45.10$56.93
Discounted cash flowStifel$46.49$60.42
Trading comparablesJefferies$35.07$42.46
Trading comparablesJefferies$39.93$51.99
Trading comparablesJefferies$3.98$6.37
Discounted cash flowJefferies$41.08$50.96
Discounted cash flowJefferies$5.98$7.86

Implied value per First Foundation Inc. share by analysis, from Stifel and Jefferies · DCF discount rate 12.5%–16.5%.

Sources
  • 8-K · Oct 30, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.