Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Miscellaneous Manufacturing Industries

Lone Star to acquire Hillenbrand, Inc.

Announced Oct 15, 2025 · Closed Feb 10, 2026

Deal value$3.80BEV $3.80B
Premium37.0%To unaffected price
EV / Adj. EBITDA27.3x1.3x EV / Revenue
ConsiderationAll cash$32.00 per share

Transaction

Acquirer
Lone Star
Target
Hillenbrand, Inc. (HI)
Buyer type
Private equity
Offer price per share
$32.00
Enterprise value
$3.80B
Status
Closed Feb 10, 2026

Deal protections

Break fee (target pays)
$69.0M · 1.8%
Reverse fee (buyer pays)
$138M · 3.6%
Go-shop
Go-shop
Financing
No financing condition

Advisors

To the acquirer
Jefferies, UBS
To the target
Evercore
Evercore fee
$32.0M

Sector context · Industrials

Comparable deals
96 in the prior 24 months
Premium
37.0% vs. 37.5% sector median
EV / Adj. EBITDA
27.3x vs. 9.2x sector median
Break fee
1.8% vs. 2.6% sector median

Timeline

  1. AnnouncedOct 15, 2025
  2. Proxy filedNov 19, 2025
  3. Definitive proxyDec 1, 2025
  4. Shareholder voteJan 8, 2026
  5. ClosedFeb 10, 2026

Valuation · fairness opinions

Discounted cash flow$28.55$53.20
Trading comparables$25.85$42.15
Precedent transactions$29.10$39.00
Discounted cash flow$33.35$61.80
Analyst price targets$24.00$40.00
Offer $32.00

Implied value per Hillenbrand, Inc. share by analysis, from Evercore · DCF discount rate 10.5%–12.5%.

Sources
  • 8-K (EX-99.1) · Oct 15, 2025
  • DEFA14A · Oct 15, 2025
  • 8-K (EX-99.1) · Feb 10, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.