Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Cable & Other Pay Television Services

Fox Corp to acquire Roku, Inc

Announced Jun 15, 2026 · Closed Nov 6, 2026

Deal value$22.00BEV $22.00B
Premium—To unaffected price
EV / Adj. EBITDA—4.4x EV / Revenue
ConsiderationCash and stock$160.00 per share

Transaction

Acquirer
Fox Corp (FOXA)
Target
Roku, Inc (ROKU)
Buyer type
Strategic
Offer price per share
$160.00
Enterprise value
$22.00B
Status
Closed Nov 6, 2026

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
$1.24B · 5.6%
Go-shop
No-shop
Financing
Committed · Morgan Stanley

Advisors

To the acquirer
Allen & Company, Morgan Stanley, Goldman Sachs
To the target
Qatalyst
Allen & Company fee
$55.0M

Sector context · Tech

Comparable deals
66 in the prior 24 months
Premium
Sector median 39.0%
EV / Adj. EBITDA
Sector median 15.4x
Break fee
Sector median 3.0%

Timeline

  1. AnnouncedJun 15, 2026
  2. Proxy filedSep 1, 2026
  3. Definitive proxySep 1, 2026
  4. Shareholder voteOct 14, 2026
  5. ClosedNov 6, 2026

Valuation · fairness opinions

Trading comparablesAllen & Company$118.75$171.55
Trading comparablesAllen & Company$142.35$191.01
Trading comparablesAllen & Company$135.95$181.11
Trading comparablesAllen & Company$148.01$195.89
Trading comparablesAllen & Company$59.07$77.45
Discounted cash flowQatalyst$112.68$176.99
Discounted cash flowQatalyst$153.26$189.60
Discounted cash flowQatalyst$84.00$128.89
Discounted cash flowQatalyst$82.59$126.55
Offer $160.00

Implied value per Roku, Inc share by analysis, from Allen & Company and Qatalyst.

Sources
  • 8-K · Jun 15, 2026
  • 425 · Jun 15, 2026
  • 425 · Jun 15, 2026
  • 8-K · Jun 15, 2026
  • 8-K/A (EX-99.3) · Aug 10, 2026
  • 8-K (EX-99.1) · Nov 6, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.