Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Cable & Other Pay Television Services

Paramount Skydance Corporation to acquire Warner Bros. Discovery, Inc.

Announced Feb 27, 2026 · Closed Oct 6, 2026

Deal value$110.00BEV $110.00B
Premium147.0%To unaffected price
EV / Adj. EBITDA14.2x2.9x EV / Revenue
ConsiderationAll cash$31.00 per share

Transaction

Acquirer
Paramount Skydance Corporation (PSKY)
Target
Warner Bros. Discovery, Inc. (WBD)
Buyer type
Strategic
Offer price per share
$31.00
Enterprise value
$110.00B
Status
Closed Oct 6, 2026

Deal protections

Break fee (target pays)
$3.00B · 2.7%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
Committed · BofA Securities, Citigroup, JPMorgan

Advisors

To the acquirer
Centerview, BofA Securities, Citigroup, M. Klein and Company, LionTree, Barclays
To the target
Allen & Company, JPMorgan, Evercore
JPMorgan fee
$90.0M

Sector context · Tech

Comparable deals
69 in the prior 24 months
Premium
147.0% vs. 37.1% sector median
EV / Adj. EBITDA
14.2x vs. 16.5x sector median
Break fee
2.7% vs. 3.0% sector median

Timeline

  1. AnnouncedFeb 27, 2026
  2. Proxy filedMar 16, 2026
  3. Definitive proxyMar 26, 2026
  4. Shareholder voteApr 23, 2026
  5. ClosedOct 6, 2026

Valuation · fairness opinions

Trading comparables$15.53$21.18
Precedent transactions$21.25$29.99
Discounted cash flow$21.16$31.91
Discounted cash flow$20.67$31.34
Offer $31.00

Implied value per Warner Bros. Discovery, Inc. share by analysis, from JPMorgan.

Sources
  • 8-K (EX-99.1) · Feb 27, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.