Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Day One Biopharmaceuticals, Inc. to acquire Mersana Therapeutics, Inc.

Announced Nov 13, 2025 · Closed Jan 6, 2026

Deal value$129MEV $69M
Premium—To unaffected price
EV / Adj. EBITDA—2.0x EV / Revenue
ConsiderationAll cash$25.00 per share

Transaction

Acquirer
Day One Biopharmaceuticals, Inc.
Target
Mersana Therapeutics, Inc. (MRSN)
Buyer type
Strategic
Offer price per share
$25.00
Enterprise value
$69M
Status
Closed Jan 6, 2026

Deal protections

Break fee (target pays)
$5.6M · 4.3%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
TD Cowen
TD Cowen fee
$3.5M

Sector context · Healthcare

Comparable deals
97 in the prior 24 months
Premium
Sector median 59.5%
EV / Adj. EBITDA
Sector median 14.5x
Break fee
4.3% vs. 3.4% sector median

Timeline

  1. AnnouncedNov 13, 2025
  2. Tender offerDec 5, 2025
  3. ClosedJan 6, 2026

Valuation · fairness opinions

Precedent transactions$12.00$46.00
Discounted cash flow$8.00$11.00
Discounted cash flow$8.00$68.00
Discounted cash flow$9.00$68.00
Offer $25.00

Implied value per Mersana Therapeutics, Inc. share by analysis, from TD Cowen.

Sources
  • 8-K (EX-99) · Nov 13, 2025
  • 8-K · Nov 13, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.