Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Oil & Gas Field Services, NEC

Kodiak Gas Services, Inc. to acquire CSI Compressco LP

Announced Dec 19, 2023 · Closed Apr 1, 2024

Deal value$854MEV $1.47B
Premium—To unaffected price
EV / Adj. EBITDA11.6x3.9x EV / Revenue
ConsiderationAll stock

Transaction

Acquirer
Kodiak Gas Services, Inc. (KGS)
Target
CSI Compressco LP (CCLP)
Buyer type
Strategic
Offer price per share
—
Enterprise value
$1.47B
Status
Closed Apr 1, 2024

Deal protections

Break fee (target pays)
$15.0M · 1.8%
Reverse fee (buyer pays)
$20.0M · 2.3%
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Barclays
To the target
Jefferies

Sector context · Energy

Comparable deals
34 in the prior 24 months
Premium
Sector median 24.6%
EV / Adj. EBITDA
11.6x vs. 8.7x sector median
Break fee
1.8% vs. 2.9% sector median

Timeline

  1. AnnouncedDec 19, 2023
  2. Proxy filedFeb 21, 2024
  3. Definitive proxyFeb 21, 2024
  4. Shareholder voteMar 19, 2024
  5. ClosedApr 1, 2024

Valuation · fairness opinions

Trading comparables$1.14$1.60
Trading comparables$0.89$1.14
Trading comparables$1.34$2.38
Trading comparables$1.59$2.77
Trading comparables$16.34$20.43

Implied value per CSI Compressco LP share by analysis, from Jefferies.

Sources
  • 8-K (EX-99.1) · Dec 19, 2023
  • 425 (EX-99.1) · Dec 19, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.