Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Motor Vehicle Parts & Accessories

Koito Manufacturing Co., Ltd to acquire Cepton, Inc.

Announced Jul 29, 2024 · Closed Jan 7, 2025

Deal value$50MEV $1M
Premium25.3%To unaffected price
EV / Adj. EBITDA—0.1x EV / Revenue
ConsiderationAll cash$3.17 per share

Transaction

Acquirer
Koito Manufacturing Co., Ltd
Target
Cepton, Inc. (CPTN)
Buyer type
Strategic
Offer price per share
$3.17
Enterprise value
$1M
Status
Closed Jan 7, 2025

Deal protections

Break fee (target pays)
$1.3M · 2.5%
Reverse fee (buyer pays)
$5.0M · 9.9%
Go-shop
—
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Craig-Hallum

Sector context · Industrials

Comparable deals
85 in the prior 24 months
Premium
25.3% vs. 37.0% sector median
EV / Adj. EBITDA
Sector median 9.8x
Break fee
2.5% vs. 2.8% sector median

Timeline

  1. AnnouncedJul 29, 2024
  2. Proxy filedSep 25, 2024
  3. Definitive proxyNov 21, 2024
  4. Shareholder voteDec 20, 2024
  5. ClosedJan 7, 2025
Sources
  • DEFA14A (EX-99.1) · Jul 29, 2024
  • 8-K · Jul 29, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.