Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Air Transportation, Scheduled

Frontier Group Holdings, Inc. to acquire Spirit Airlines, Inc.

Announced Feb 7, 2022 · Terminated

Deal value$2.90BEV $4.61B
Premium19.0%To unaffected price
EV / Adj. EBITDA30.3x1.7x EV / Revenue
ConsiderationCash and stock$25.83 per share

Transaction

Acquirer
Frontier Group Holdings, Inc. (ULCC)
Target
Spirit Airlines, Inc. (SAVE)
Buyer type
Strategic
Offer price per share
$25.83
Enterprise value
$4.61B
Status
Terminated

Deal protections

Break fee (target pays)
$94.2M · 3.2%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Citigroup
To the target
Barclays, Morgan Stanley

Sector context · Industrials

Comparable deals
53 in the prior 24 months
Premium
19.0% vs. 42.5% sector median
EV / Adj. EBITDA
30.3x vs. 11.2x sector median
Break fee
3.2% vs. 2.8% sector median

Timeline

  1. AnnouncedFeb 7, 2022
  2. Proxy filedMay 11, 2022
  3. Definitive proxyMay 11, 2022
  4. Shareholder vote—
  5. Terminated—
Sources
  • 8-K (EX-99.1) · Feb 7, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.