Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

Huntington Bancshares Inc to acquire Veritex Holdings, Inc.

Announced Jul 14, 2025 · Closed Oct 20, 2025

Deal value$1.90B
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$33.91 per share

Transaction

Acquirer
Huntington Bancshares Inc (HBAN)
Target
Veritex Holdings, Inc. (VBTX)
Buyer type
Strategic
Offer price per share
$33.91
Enterprise value
—
Status
Closed Oct 20, 2025

Deal protections

Break fee (target pays)
$56.0M · 2.9%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Evercore, Commerce Street Capital
To the target
Stifel
Stifel fee
$3.5M

Sector context · Financials

Comparable deals
60 in the prior 24 months
Premium
Sector median 34.0%
EV / Adj. EBITDA
Sector median 11.7x
Break fee
2.9% vs. 3.7% sector median

Timeline

  1. AnnouncedJul 14, 2025
  2. Proxy filedAug 15, 2025
  3. Definitive proxyAug 15, 2025
  4. Shareholder voteSep 22, 2025
  5. ClosedOct 20, 2025

Valuation · fairness opinions

Discounted cash flow$22.11$30.04
Discounted cash flow$14.63$20.28
Offer $33.91

Implied value per Veritex Holdings, Inc. share by analysis, from Stifel · DCF discount rate 12%–14%.

Sources
  • 8-K (EX-99.1) · Jul 14, 2025
  • 425 (EX-99.1) · Jul 14, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.