Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Investment Advice

Callodine Group, LLC to acquire Manning & Napier, Inc.

Announced Apr 1, 2022 · Closed Oct 21, 2022

Deal value$246M
Premium41.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$12.85 per share

Transaction

Acquirer
Callodine Group, LLC
Target
Manning & Napier, Inc.
Buyer type
Strategic
Offer price per share
$12.85
Enterprise value
—
Status
Closed Oct 21, 2022

Deal protections

Break fee (target pays)
$8.8M · 3.6%
Reverse fee (buyer pays)
$15.1M · 6.1%
Go-shop
Go-shop
Financing
Committed · Wells Fargo

Advisors

To the acquirer
Wells Fargo
To the target
PJT Partners
PJT Partners fee
$3.8M

Sector context · Financials

Comparable deals
74 in the prior 24 months
Premium
41.0% vs. 33.9% sector median
EV / Adj. EBITDA
Sector median 21.7x
Break fee
3.6% vs. 3.6% sector median

Timeline

  1. AnnouncedApr 1, 2022
  2. Proxy filedJun 2, 2022
  3. Definitive proxyJun 30, 2022
  4. Shareholder voteAug 3, 2022
  5. ClosedOct 21, 2022

Valuation · fairness opinions

Trading comparables$7.50$9.50
Trading comparables$9.25$12.25
Discounted cash flow$10.00$13.00
Offer $12.85

Implied value per Manning & Napier, Inc. share by analysis, from PJT Partners.

Sources
  • 8-K · Apr 1, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.