Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Mining & Quarrying of Nonmetallic Minerals (No Fuels)

Apollo Global Management, Inc. to acquire U.S. Silica Holdings, Inc.

Announced Apr 26, 2024 · Closed Jul 31, 2024

Deal value$1.85BEV $1.85B
Premium18.7%To unaffected price
EV / Adj. EBITDA4.9x1.3x EV / Revenue
ConsiderationAll cash$15.50 per share

Transaction

Acquirer
Apollo Global Management, Inc. (APO)
Target
U.S. Silica Holdings, Inc.
Buyer type
Private equity
Offer price per share
$15.50
Enterprise value
$1.85B
Status
Closed Jul 31, 2024

Deal protections

Break fee (target pays)
$41.8M · 2.3%
Reverse fee (buyer pays)
$87.3M · 4.7%
Go-shop
Go-shop
Financing
No financing condition

Advisors

To the acquirer
BNP Paribas, Barclays
To the target
Piper Sandler

Sector context · Energy

Comparable deals
38 in the prior 24 months
Premium
18.7% vs. 18.6% sector median
EV / Adj. EBITDA
4.9x vs. 8.1x sector median
Break fee
2.3% vs. 3.0% sector median

Timeline

  1. AnnouncedApr 26, 2024
  2. Proxy filedMay 24, 2024
  3. Definitive proxyJun 11, 2024
  4. Shareholder voteJul 16, 2024
  5. ClosedJul 31, 2024

Valuation · fairness opinions

Discounted cash flow$13.00$15.70
Offer $15.50

Implied value per U.S. Silica Holdings, Inc. share by analysis, from Piper Sandler · DCF discount rate 13.3%–14.3%.

Sources
  • 8-K (EX-99) · Apr 26, 2024
  • 8-K · Apr 26, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.