Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Real Estate Investment Trusts

Blackstone Real Estate and DivcoWest to acquire Alexander & Baldwin, Inc.

Announced Dec 9, 2025 · Closed Mar 13, 2026

Deal value$2.30BEV $2.30B
Premium40.0%To unaffected price
EV / Adj. EBITDA20.1x10.5x EV / Revenue
ConsiderationAll cash$21.20 per share

Transaction

Acquirer
Blackstone Real Estate and DivcoWest
Target
Alexander & Baldwin, Inc.
Buyer type
Private equity
Offer price per share
$21.20
Enterprise value
$2.30B
Status
Closed Mar 13, 2026

Deal protections

Break fee (target pays)
$50.5M · 2.2%
Reverse fee (buyer pays)
$155M · 6.8%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
BofA Securities
BofA Securities fee
$18.1M

Sector context · Financials

Comparable deals
63 in the prior 24 months
Premium
40.0% vs. 37.0% sector median
EV / Adj. EBITDA
20.1x vs. 13.1x sector median
Break fee
2.2% vs. 3.7% sector median

Timeline

  1. AnnouncedDec 9, 2025
  2. Proxy filedJan 13, 2026
  3. Definitive proxyJan 23, 2026
  4. Shareholder voteMar 9, 2026
  5. ClosedMar 13, 2026

Valuation · fairness opinions

Trading comparables$15.37$23.43
Trading comparables$19.03$24.27
Trading comparables$16.11$24.89
Trading comparables$19.68$30.18
Discounted cash flow$16.04$22.05
Offer $21.20

Implied value per Alexander & Baldwin, Inc. share by analysis, from BofA Securities · DCF discount rate 8.1%–9.2%.

Sources
  • 8-K · Dec 9, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.