Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Invox Pharma Ltd to acquire F-star Therapeutics, Inc.

Announced Jun 23, 2022 · Closed Mar 9, 2023

Deal value$153MEV $94M
Premium—To unaffected price
EV / Adj. EBITDA—4.5x EV / Revenue
ConsiderationAll cash$7.12 per share

Transaction

Acquirer
Invox Pharma Ltd
Target
F-star Therapeutics, Inc. (FSTX)
Buyer type
Strategic
Offer price per share
$7.12
Enterprise value
$94M
Status
Closed Mar 9, 2023

Deal protections

Break fee (target pays)
$7.3M · 4.7%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
PJT Partners
To the target
Morgan Stanley
Morgan Stanley fee
$1.0M

Sector context · Healthcare

Comparable deals
47 in the prior 24 months
Premium
Sector median 46.5%
EV / Adj. EBITDA
Sector median 20.4x
Break fee
4.7% vs. 3.4% sector median

Timeline

  1. AnnouncedJun 23, 2022
  2. Tender offerJul 7, 2022
  3. ClosedMar 9, 2023

Valuation · fairness opinions

Premiums paid$6.97$9.95
Premiums paid$5.48$7.83
52-week trading range$12.31$14.21
Analyst price targets$15.00$35.00
Offer $7.12

Implied value per F-star Therapeutics, Inc. share by analysis, from Morgan Stanley.

Sources
  • SC TO-C (EX-99.(A)(5)(A)) · Jun 23, 2022
  • 8-K · Jun 23, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.