Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Real Estate Agents & Managers (For Others)

Real REMAX Group Inc. to acquire RE/MAX Holdings, Inc.

Announced Apr 27, 2026 · Closed Aug 24, 2026

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationCash and stock

Transaction

Acquirer
Real REMAX Group Inc. (REAX)
Target
RE/MAX Holdings, Inc. (RMAX)
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Aug 24, 2026

Deal protections

Break fee (target pays)
$31.0M
Reverse fee (buyer pays)
$36.0M
Go-shop
No-shop
Financing
Committed · Morgan Stanley

Advisors

To the acquirer
Morgan Stanley, JPMorgan
To the target
Not disclosed

Sector context · Financials

Comparable deals
74 in the prior 24 months
Premium
Sector median 37.0%
EV / Adj. EBITDA
Sector median 13.6x
Break fee
Sector median 3.7%

Timeline

  1. AnnouncedApr 27, 2026
  2. Proxy filedJul 9, 2026
  3. Definitive proxyJul 9, 2026
  4. Shareholder voteAug 14, 2026
  5. ClosedAug 24, 2026

Valuation · fairness opinions

Trading comparablesMorgan Stanley$1.51$2.01
Discounted cash flowMorgan Stanley$6.65$8.53
Trading comparablesMorgan Stanley$20.48$42.40
Trading comparablesMorgan Stanley$15.48$33.65
Trading comparablesJPMorgan$6.00$9.50
Trading comparablesJPMorgan$2.25$3.00
Discounted cash flowJPMorgan$10.50$14.00
Discounted cash flowJPMorgan$2.50$3.00

Implied value per RE/MAX Holdings, Inc. share by analysis, from Morgan Stanley and JPMorgan · DCF discount rate 10.7%–12.7%.

Sources
  • DEFA14A · Apr 27, 2026
  • 8-K · Apr 28, 2026
  • DEFA14A · Apr 30, 2026
  • 8-K (EX-99.1) · Aug 20, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.