Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Wholesale-Lumber & Other Construction Materials

Home Depot, Inc. to acquire GMS Inc.

Announced Jun 30, 2025 · Closed Sep 4, 2025

Deal value$4.30BEV $5.51B
Premium—To unaffected price
EV / Adj. EBITDA11.1x1.0x EV / Revenue
ConsiderationAll cash$110.00 per share

Transaction

Acquirer
Home Depot, Inc. (HD)
Target
GMS Inc. (GMS)
Buyer type
Strategic
Offer price per share
$110.00
Enterprise value
$5.51B
Status
Closed Sep 4, 2025

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
$230M · 5.3%
Go-shop
No-shop
Financing
Committed · Jefferies

Advisors

To the acquirer
BofA Securities, JPMorgan
To the target
Jefferies
Jefferies fee
$47.0M

Sector context · Industrials

Comparable deals
91 in the prior 24 months
Premium
Sector median 39.0%
EV / Adj. EBITDA
11.1x vs. 9.1x sector median
Break fee
Sector median 2.7%

Timeline

  1. AnnouncedJun 30, 2025
  2. Tender offerJul 14, 2025
  3. ClosedSep 4, 2025

Valuation · fairness opinions

Trading comparables$62.20$86.91
Trading comparables$63.52$92.42
Precedent transactions$78.73$104.32
Precedent transactions$92.39$118.30
Offer $110.00

Implied value per GMS Inc. share by analysis, from Jefferies.

Sources
  • SC TO-C (EX-99.1) · Jun 30, 2025
  • 8-K · Jun 30, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.