Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Services-Educational Services

Coursera, Inc. to acquire Udemy, Inc.

Announced Dec 18, 2025 · Closed May 11, 2026

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
Coursera, Inc. (COUR)
Target
Udemy, Inc.
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed May 11, 2026

Deal protections

Break fee (target pays)
$40.5M
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Qatalyst
To the target
Morgan Stanley
Qatalyst fee
$42.0M
Morgan Stanley fee
$20.0M

Sector context · Industrials

Comparable deals
97 in the prior 24 months
Premium
Sector median 38.0%
EV / Adj. EBITDA
Sector median 9.8x
Break fee
Sector median 2.6%

Timeline

  1. AnnouncedDec 18, 2025
  2. Proxy filedMar 10, 2026
  3. Definitive proxyMar 10, 2026
  4. Shareholder voteApr 9, 2026
  5. ClosedMay 11, 2026

Valuation · fairness opinions

Discounted cash flowQatalyst$7.77$11.36
Discounted cash flowQatalyst$7.25$12.56
Discounted cash flowQatalyst$9.26$15.52
Future share priceMorgan Stanley$4.50$6.32
Future share priceMorgan Stanley$5.60$7.97
Future share priceMorgan Stanley$6.06$9.01
Discounted cash flowMorgan Stanley$12.82$17.70
Discounted cash flowMorgan Stanley$11.71$17.77

Implied value per Udemy, Inc. share by analysis, from Qatalyst and Morgan Stanley.

Sources
  • 8-K · Dec 18, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.