Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Real Estate Investment Trusts

Ventas, Inc. to acquire New Senior Investment Group Inc.

Announced Jun 28, 2021 · Closed Sep 21, 2021

Deal value$2.30BEV $2.30B
Premium32.0%To unaffected price
EV / Adj. EBITDA10.9x7.0x EV / Revenue
ConsiderationAll stock$9.10 per share

Transaction

Acquirer
Ventas, Inc. (VTR)
Target
New Senior Investment Group Inc. (SNR)
Buyer type
Strategic
Offer price per share
$9.10
Enterprise value
$2.30B
Status
Closed Sep 21, 2021

Deal protections

Break fee (target pays)
$20.2M · 0.9%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Morgan Stanley, Centerview
Morgan Stanley fee
$17.0M

Sector context · Financials

Comparable deals
36 in the prior 24 months
Premium
32.0% vs. 45.7% sector median
EV / Adj. EBITDA
10.9x vs. 21.7x sector median
Break fee
0.9% vs. 3.7% sector median

Timeline

  1. AnnouncedJun 28, 2021
  2. Proxy filedAug 11, 2021
  3. Definitive proxyAug 11, 2021
  4. Shareholder voteSep 14, 2021
  5. ClosedSep 21, 2021

Valuation · fairness opinions

Discounted cash flow$7.27$9.11
Leveraged buyout$5.33$7.62
Offer $9.10

Implied value per New Senior Investment Group Inc. share by analysis, from Morgan Stanley.

Sources
  • 425 · Jun 28, 2021
  • 425 · Jun 29, 2021
  • 8-K · Jun 29, 2021
  • 8-K (EX-99.1) · Jul 30, 2021
  • 8-K (EX-99.1) · Sep 21, 2021

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.