Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Construction - Special Trade Contractors

QXO, Inc. to acquire TopBuild Corp

Announced Apr 19, 2026 · Closed Jul 1, 2026

Deal value$17.00BEV $16.87B
Premium23.1%To unaffected price
EV / Adj. EBITDA16.6x3.1x EV / Revenue
ConsiderationCash and stock$505.00 per share

Transaction

Acquirer
QXO, Inc. (QXO)
Target
TopBuild Corp (BLD)
Buyer type
Strategic
Offer price per share
$505.00
Enterprise value
$16.87B
Status
Closed Jul 1, 2026

Deal protections

Break fee (target pays)
$600M · 3.5%
Reverse fee (buyer pays)
$600M · 3.5%
Go-shop
No-shop
Financing
Committed · Morgan Stanley, Wells Fargo, Barclays, Citigroup, Credit Agricole

Advisors

To the acquirer
Morgan Stanley, Barclays, Wells Fargo
To the target
Goldman Sachs, RBC Capital Markets
Morgan Stanley fee
$25.0M
RBC Capital Markets fee
$60.0M

Sector context · Industrials

Comparable deals
97 in the prior 24 months
Premium
23.1% vs. 34.0% sector median
EV / Adj. EBITDA
16.6x vs. 10.3x sector median
Break fee
3.5% vs. 2.7% sector median

Timeline

  1. AnnouncedApr 19, 2026
  2. Proxy filedMay 29, 2026
  3. Definitive proxyMay 29, 2026
  4. Shareholder voteJun 29, 2026
  5. ClosedJul 1, 2026

Valuation · fairness opinions

Discounted cash flowMorgan Stanley$449.00$598.00
Precedent transactionsMorgan Stanley$430.00$551.00
Trading comparablesMorgan Stanley$361.00$475.00
Trading comparablesMorgan Stanley$355.00$478.00
Analyst price targetsMorgan Stanley$407.00$520.00
Analyst price targetsGoldman Sachs$464.00$594.00
Analyst price targetsGoldman Sachs$284.00$522.00
Trading comparablesGoldman Sachs$414.00$600.00
Premiums paidGoldman Sachs$464.00$542.00
Offer $505.00

Implied value per TopBuild Corp share by analysis, from Morgan Stanley and Goldman Sachs.

Sources
  • 8-K (EX-99.1) · Apr 20, 2026
  • 425 (EX-99.1) · Apr 20, 2026
  • 425 (EX-99.1) · Apr 20, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.