Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Eli Lilly & Co to acquire DICE Therapeutics, Inc.

Announced Jun 20, 2023 · Closed Aug 9, 2023

Deal value$2.29BEV $2.19B
Premium42.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$48.00 per share

Transaction

Acquirer
Eli Lilly & Co (LLY)
Target
DICE Therapeutics, Inc.
Buyer type
Strategic
Offer price per share
$48.00
Enterprise value
$2.19B
Status
Closed Aug 9, 2023

Deal protections

Break fee (target pays)
$92.0M · 4.0%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Centerview
Centerview fee
$44.0M

Sector context · Healthcare

Comparable deals
83 in the prior 24 months
Premium
42.0% vs. 50.0% sector median
EV / Adj. EBITDA
Sector median 19.3x
Break fee
4.0% vs. 3.5% sector median

Timeline

  1. AnnouncedJun 20, 2023
  2. Tender offerJun 30, 2023
  3. ClosedAug 9, 2023

Valuation · fairness opinions

Discounted cash flow$31.75$39.60
Analyst price targets$38.00$77.00
Premiums paid$50.80$60.95
Offer $48.00

Implied value per DICE Therapeutics, Inc. share by analysis, from Centerview · DCF discount rate 12%–14%.

Sources
  • 8-K (EX-99) · Jun 20, 2023
  • SC TO-C (EX-99.1) · Jun 20, 2023
  • SC14D9C (EX-99.1) · Jun 20, 2023
  • 8-K · Jun 20, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.