Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Oil & Gas Field Services, NEC

ProFrac Holding Corp. to acquire U.S. Well Services, Inc.

Announced Jun 21, 2022 · Closed Nov 1, 2022

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
ProFrac Holding Corp. (PFHC)
Target
U.S. Well Services, Inc. (USWS)
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Nov 1, 2022

Deal protections

Break fee (target pays)
$8.0M
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Jefferies
To the target
Piper Sandler
Jefferies fee
$1.0M

Sector context · Energy

Comparable deals
34 in the prior 24 months
Premium
Sector median 27.3%
EV / Adj. EBITDA
Sector median 12.2x
Break fee
Sector median 2.8%

Timeline

  1. AnnouncedJun 21, 2022
  2. Proxy filedSep 28, 2022
  3. Definitive proxySep 28, 2022
  4. Shareholder voteOct 31, 2022
  5. ClosedNov 1, 2022

Valuation · fairness opinions

Trading comparablesJefferies$18.70$28.79
Trading comparablesJefferies$18.08$31.96
Trading comparablesJefferies$17.38$33.47
Trading comparablesJefferies$29.06$41.11
Trading comparablesJefferies$0.12$0.62
Analyst price targetsPiper Sandler$1.00$1.30

Implied value per U.S. Well Services, Inc. share by analysis, from Jefferies and Piper Sandler.

Sources
  • 8-K (EX-99.1) · Jun 22, 2022
  • 425 (EX-99.1) · Jun 22, 2022
  • DEFA14A (EX-99.1) · Jun 22, 2022
  • 8-K · Jun 27, 2022
  • 8-K · Jul 22, 2022
  • 8-K · Oct 6, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.