Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

ONB to acquire CapStar Financial Holdings, Inc.

Announced Oct 26, 2023 · Closed Apr 1, 2024

Deal value$344M
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
ONB
Target
CapStar Financial Holdings, Inc.
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Apr 1, 2024

Deal protections

Break fee (target pays)
$11.3M · 3.3%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Not disclosed
To the target
Morgan Stanley

Sector context · Financials

Comparable deals
64 in the prior 24 months
Premium
Sector median 34.5%
EV / Adj. EBITDA
Sector median 22.5x
Break fee
3.3% vs. 3.0% sector median

Timeline

  1. AnnouncedOct 26, 2023
  2. Proxy filedJan 25, 2024
  3. Definitive proxyJan 25, 2024
  4. Shareholder voteFeb 29, 2024
  5. ClosedApr 1, 2024

Valuation · fairness opinions

Trading comparables$12.20$14.92
Trading comparables$11.57$20.25
Discounted cash flow$12.05$14.90
Precedent transactions$14.64$19.12
Precedent transactions$17.40$24.65

Implied value per CapStar Financial Holdings, Inc. share by analysis, from Morgan Stanley.

Sources
  • 425 · Oct 26, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.