Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Eli Lilly & Co to acquire Morphic Holding, Inc.

Announced Jul 8, 2024 · Closed Aug 16, 2024

Deal value$3.20BEV $2.81B
Premium79.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$57.00 per share

Transaction

Acquirer
Eli Lilly & Co (LLY)
Target
Morphic Holding, Inc.
Buyer type
Strategic
Offer price per share
$57.00
Enterprise value
$2.81B
Status
Closed Aug 16, 2024

Deal protections

Break fee (target pays)
$118M · 3.7%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Citigroup
To the target
Centerview
Centerview fee
$62.0M

Sector context · Healthcare

Comparable deals
107 in the prior 24 months
Premium
79.0% vs. 64.5% sector median
EV / Adj. EBITDA
Sector median 17.3x
Break fee
3.7% vs. 3.5% sector median

Timeline

  1. AnnouncedJul 8, 2024
  2. Tender offerJul 19, 2024
  3. ClosedAug 16, 2024

Valuation · fairness opinions

Other analysis$37.50$47.60
Analyst price targets$30.00$70.00
Analyst price targets$44.60$55.70
Offer $57.00

Implied value per Morphic Holding, Inc. share by analysis, from Centerview · DCF discount rate 13%–15%.

Sources
  • 8-K (EX-99) · Jul 8, 2024
  • SC TO-C (EX-99.1) · Jul 8, 2024
  • SC14D9C (EX-99.1) · Jul 8, 2024
  • 8-K · Jul 8, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.