Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Fire, Marine & Casualty Insurance

Mutual Capital Holdings, Inc. to acquire ICC Holdings, Inc.

Announced Jun 8, 2024 · Closed Mar 13, 2025

Deal value$74M
Premium48.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$23.50 per share

Transaction

Acquirer
Mutual Capital Holdings, Inc.
Target
ICC Holdings, Inc. (ICCH)
Buyer type
Strategic
Offer price per share
$23.50
Enterprise value
—
Status
Closed Mar 13, 2025

Deal protections

Break fee (target pays)
$2.5M · 3.4%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Griffin Financial Group
To the target
Not disclosed

Sector context · Financials

Comparable deals
56 in the prior 24 months
Premium
48.0% vs. 33.5% sector median
EV / Adj. EBITDA
Sector median 15.6x
Break fee
3.4% vs. 3.0% sector median

Timeline

  1. AnnouncedJun 8, 2024
  2. Proxy filedOct 16, 2024
  3. Definitive proxyOct 28, 2024
  4. Shareholder voteNov 26, 2024
  5. ClosedMar 13, 2025

Valuation · fairness opinions

Trading comparables$15.22$24.10
Future share price$13.92$22.00
Future share price$15.42$23.46
Offer $23.50

Implied value per ICC Holdings, Inc. share by analysis · DCF discount rate 14.5%–16.5%.

Sources
  • 8-K (EX-99.1) · Jun 10, 2024
  • DEFA14A (EX-99.1) · Jun 10, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.