Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Services-Business Services, NEC

Western Union Co to acquire International Money Express, Inc.

Announced Aug 10, 2025 · Pending Oct 21, 2025

Deal value$500MEV $500M
Premium72.4%To unaffected price
EV / Adj. EBITDA4.4x0.8x EV / Revenue
ConsiderationAll cash$16.00 per share

Transaction

Acquirer
Western Union Co (WU)
Target
International Money Express, Inc. (IMXI)
Buyer type
Strategic
Offer price per share
$16.00
Enterprise value
$500M
Status
Pending Oct 21, 2025

Deal protections

Break fee (target pays)
$19.8M · 4.0%
Reverse fee (buyer pays)
$27.3M · 5.5%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
PJT Partners
To the target
FT Partners, Lazard
Lazard fee
$8.0M

Sector context · Industrials

Comparable deals
95 in the prior 24 months
Premium
72.4% vs. 40.0% sector median
EV / Adj. EBITDA
4.4x vs. 9.6x sector median
Break fee
4.0% vs. 2.7% sector median

Timeline

  1. AnnouncedAug 10, 2025
  2. Proxy filedOct 21, 2025
  3. Definitive proxyNov 5, 2025
  4. Shareholder votePending
  5. ClosedPending

Valuation · fairness opinions

Discounted cash flow$13.40$18.60
Trading comparables$12.10$16.70
Trading comparables$10.40$14.90
Precedent transactions$13.70$24.30
Offer $16.00

Implied value per International Money Express, Inc. share by analysis, from Lazard · DCF discount rate 11%–14%.

Sources
  • 8-K (EX-99.1) · Aug 11, 2025
  • 8-K · Aug 11, 2025
  • DEFA14A · Aug 11, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.